UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
(Mark One)
For the quarterly period ended
For the transition period from _______________ to _______________.
Commission file number:
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
| ||
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code
(Former name, former address and former fiscal year, if changed since last report) |
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol | Name on Each Exchange on Which Registered | ||
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
Indicate the number of shares outstanding of each of the issuer’s
classes of common stock, as of the latest practicable date. As of November 4, 2022 there were
TABLE OF CONTENTS
i
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
DecisionPoint Systems, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except par value)
(Unaudited)
September 30, 2022 | December 31, 2021 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | $ | ||||||
Accounts receivable, net | ||||||||
Inventory, net | ||||||||
Deferred costs | ||||||||
Prepaid expenses and other current assets | ||||||||
Total current assets | ||||||||
Operating lease assets | ||||||||
Property and equipment, net | ||||||||
Deferred costs, net of current portion | ||||||||
Deferred tax assets | ||||||||
Intangible assets, net | ||||||||
Goodwill | ||||||||
Other assets | ||||||||
Total assets | $ | $ | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | $ | ||||||
Accrued expenses and other current liabilities | ||||||||
Deferred revenue | ||||||||
Current portion of long-term debt | ||||||||
Current portion of operating lease liabilities | ||||||||
Total current liabilities | ||||||||
Deferred revenue, net of current portion | ||||||||
Long-term debt | ||||||||
Noncurrent portion of operating lease liabilities | ||||||||
Other liabilities | ||||||||
Total liabilities | ||||||||
Commitments and contingencies (Notes 6 and 10) | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $ | ||||||||
Common stock, $ | ||||||||
Additional paid-in capital | ||||||||
Accumulated deficit | ( | ) | ( | ) | ||||
Total stockholders’ equity | ||||||||
Total liabilities and stockholders’ equity | $ | $ |
See Accompanying Notes to the Condensed Consolidated Financial Statements.
1
DecisionPoint Systems, Inc.
Condensed Consolidated Statements of Income and Comprehensive Income
(in thousands, except per share data)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Net sales: | ||||||||||||||||
Product | $ | $ | $ | $ | ||||||||||||
Service | ||||||||||||||||
Net sales | ||||||||||||||||
Cost of sales: | ||||||||||||||||
Product | ||||||||||||||||
Service | ||||||||||||||||
Cost of sales | ||||||||||||||||
Gross profit | ||||||||||||||||
Operating expenses: | ||||||||||||||||
Sales and marketing expense | ||||||||||||||||
General and administrative expenses | ||||||||||||||||
Total operating expenses | ||||||||||||||||
Operating income | ||||||||||||||||
Interest expense | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Gain on extinguishment of debt | ||||||||||||||||
Other expense | ( | ) | ||||||||||||||
Income before income taxes | ||||||||||||||||
Income tax expense | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Net income and comprehensive income attributable to common stockholders | $ | $ | $ | $ | ||||||||||||
Earnings per share attributable to stockholders (1): | ||||||||||||||||
Basic | $ | $ | $ | $ | ||||||||||||
Diluted | $ | $ | $ | $ | ||||||||||||
Weighted average common shares outstanding | ||||||||||||||||
Basic | ||||||||||||||||
Diluted |
(1) |
See Accompanying Notes to the Condensed Consolidated Financial Statements.
2
DecisionPoint Systems, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
For the Three and Nine Months Ended September 30, 2022 and 2021
(in thousands)
(Unaudited)
Common Stock | Additional Paid-in | Accumulated | Total Stockholders ’ | |||||||||||||||||
Shares | Amount | Capital | Deficit | Equity | ||||||||||||||||
Balance at December 31, 2021 | $ | $ | $ | ( | ) | $ | ||||||||||||||
Net income | - | |||||||||||||||||||
Share-based compensation expense | - | |||||||||||||||||||
Cashless exercise of stock options (Note 9) | ( | ) | ( | ) | ||||||||||||||||
Balance at March 31, 2022 | $ | $ | $ | ( | ) | $ | ||||||||||||||
Net income | - | |||||||||||||||||||
Share-based compensation expense | - | |||||||||||||||||||
Exercise of stock options | ||||||||||||||||||||
Balance at June 30, 2022 | $ | $ | $ | ( | ) | $ | ||||||||||||||
Net income | - | |||||||||||||||||||
Share-based compensation expense | - | |||||||||||||||||||
Exercise of stock options | ||||||||||||||||||||
Exercise of warrants (Note 8) | ||||||||||||||||||||
Balance at September 30, 2022 | $ | $ | $ | ( | ) | $ |
Common Stock (1) | Additional Paid-in | Accumulated | Total Stockholders’ | |||||||||||||||||
Shares | Amount | Capital | Deficit | Equity | ||||||||||||||||
Balance at December 31, 2020 | $ | $ | $ | ( | ) | $ | ||||||||||||||
Net income | - | |||||||||||||||||||
Share-based compensation expense | ||||||||||||||||||||
Exercise of warrants | ||||||||||||||||||||
Exercise of stock options | ||||||||||||||||||||
Balance at March 31, 2021 | $ | $ | $ | ( | ) | $ | ||||||||||||||
Net income | - | |||||||||||||||||||
Share-based compensation expense | ||||||||||||||||||||
Balance at June 30, 2021 | $ | $ | $ | ( | ) | $ | ||||||||||||||
Net income | - | |||||||||||||||||||
Share-based compensation expense | ||||||||||||||||||||
Exercise of stock options (Note 9) | ( | ) | ( | ) | ||||||||||||||||
Balance at September 30, 2021 | $ | $ | $ | ( | ) | $ |
(1) |
See Accompanying Notes to the Condensed Consolidated Financial Statements
3
DecisionPoint Systems, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Nine Months Ended September 30, | ||||||||
2022 | 2021 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | $ | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Loss on fixed asset disposal | ||||||||
Depreciation and amortization | ||||||||
Gain on extinguishment of debt | ( | ) | ||||||
Amortization of deferred financing costs | ||||||||
Share-based compensation expense | ||||||||
Allowance for doubtful accounts | ||||||||
Deferred income taxes, net | ||||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | ( | ) | ||||||
Inventory, net | ( | ) | ||||||
Deferred costs | ( | ) | ( | ) | ||||
Prepaid expenses and other current assets | ( | ) | ||||||
Accounts payable | ( | ) | ||||||
Accrued expenses and other current liabilities | ( | ) | ( | ) | ||||
Due to related parties | ( | ) | ||||||
Operating lease liabilities | ( | ) | ||||||
Deferred revenue | ( | ) | ||||||
Net cash provided by operating activities | ||||||||
Cash flows from investing activities | ||||||||
Cash paid for acquisitions, net of cash acquired | ( | ) | ( | ) | ||||
Purchases of property and equipment | ( | ) | ( | ) | ||||
Net cash used in investing activities | ( | ) | ( | ) | ||||
Cash flows from financing activities | ||||||||
Line of credit, net | ( | ) | ||||||
Payment under term loan | ( | ) | ||||||
Taxes paid in lieu of shares issued for share-based compensation | ( | ) | ( | ) | ||||
Proceeds from exercise of stock options | ||||||||
Net cash used in financing activities | ( | ) | ( | ) | ||||
Change in cash | ||||||||
Cash, beginning of period | ||||||||
Cash, end of period | $ | $ | ||||||
Supplemental disclosures of cash flow information | ||||||||
Cash paid for interest | $ | $ | ||||||
Cash paid for income taxes | $ | $ | ||||||
Non-cash investing and financing activities | ||||||||
Right of use assets obtained in exchange for new operating lease liabilities | $ | $ | ||||||
Cashless exercise of stock options | $ | $ |
See Accompanying Notes to the Condensed Consolidated Financial Statements.
4
DecisionPoint Systems, Inc.
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Note 1: Description of Business
DecisionPoint Systems, Inc., which we sometimes refer to as the “Company”, “we” or “us”, is an enterprise mobility systems integrator that, through its subsidiaries, sells, installs, deploys and repairs mobile computing and wireless systems that are used both within a company’s facilities and in the field. These systems generally include mobile computers, mobile application software, and related data capture equipment including bar code scanners and radio frequency identification (“RFID”) readers. We also provide services, consulting, staging, kitting, deployment, maintenance, proprietary and third-party software and software customization as an integral part of our customized solutions for our customers. The suite of products utilizes the latest technologies with the intent to make complex mobile technologies easy to use, understand and keep running within all vertical markets such as merchandising, sales and delivery, field service, logistics and transportation and warehouse management.
In June 2018, we acquired
In December 2020, we acquired
In January 2022, we acquired
Note 2: Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation
We have prepared the accompanying unaudited condensed consolidated financial statements of DecisionPoint Systems, Inc. and its subsidiaries on the accrual basis of accounting in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”). The accompanying condensed consolidated financial statements include the accounts of DecisionPoint Systems, Inc. and its wholly owned subsidiaries, DecisionPoint Systems International (“DPSI”), DecisionPoint Systems Group, Inc. (“DPS Group”), RDS, ExtenData and AMG. AMG was acquired on January 31, 2022, and as such, has been consolidated into our financial position and results of operations beginning February 1, 2022. All intercompany accounts and transactions have been eliminated in consolidation. These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted from these interim financial statements as permitted by SEC rules and regulations. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2021.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all normal and recurring adjustments necessary to present fairly the financial condition, results of operations and cash flows for the interim periods presented. The results of operations for the three and nine months ended September 30, 2022 are not necessarily indicative of results to be expected for the full fiscal year.
5
Reverse Stock Split
In December 2021, we effectuated a reverse stock split of our outstanding shares of common stock at a ratio of 1-for-2. See Note 8, Stockholders’ Equity, for additional information. As a result, the number of shares and income per share disclosed throughout these consolidated financial statements have been retrospectively adjusted to reflect the reverse stock split. All share and per share information presented in this report has been retroactively adjusted to reflect the reverse stock split.
COVID-19
COVID-19 and the response to the pandemic have, at times, negatively impacted overall economic conditions (including contributing to supply chain disruptions, labor shortages and an inflationary economic environment). The potential future impacts of COVID-19, while uncertain, could materially adversely impact the Company’s results of operations.
Operating Segments
Under the Financial Accounting Standards Board Accounting Standards Codification 280-10, two or more operating segments may be aggregated into a single operating segment for financial reporting purposes if aggregation is consistent with the objective and basic principles, if the segments have similar characteristics, and if the segments are similar in each of the following areas: (i) the nature of products and services, (ii) the nature of the production processes, (iii) the type or class of customer for their products and services, and (iv) the methods used to distribute their products or provide their services. We believe each of the Company’s segments meet these criteria as they provide similar products and services to similar customers using similar methods of production and distribution. Because we believe each of the criteria set forth above has been met and each of the Company’s segments has similar characteristics, we aggregate results of operations in one reportable operating segment.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Certain accounting policies involve judgments and uncertainties to such an extent that there is a reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. We evaluate our estimates and assumptions on a regular basis.
Inventory
Inventory consists solely of finished goods and is stated at the lower
of cost or net realizable value. Cost is determined under the first-in, first-out (FIFO) method. We periodically review our inventory
and make provisions as necessary for estimated obsolete and slow-moving goods. The creation of such provisions results in reduction of
inventory to net realizable value and a charge to cost of sales. Inventories are reflected in the accompanying condensed consolidated
balance sheets net of a valuation allowance of $
6
Income Taxes
Our quarterly provision for income taxes uses an annual effective tax
rate based on the expected annual income and statutory tax rates. Our effective tax rate, including discrete items as more fully described
below, was
We recognize excess tax benefits (windfalls) and excess tax deficiencies
(shortfalls) as discrete items in income taxes in the period that stock options are exercised. For the nine months ended September 30,
2022, we recorded an income tax benefit and deferred tax asset of $
Operating Leases
For non-cancelable operating lease agreements, operating lease assets and operating lease liabilities are established for leases with an expected term greater than one year and we recognize lease expense on a straight-line basis.
We previously had an operating lease for office and warehouse space
in Irvine, California with fixed minimum monthly payments of $
In connection with the closure of the office and warehouse space in
Irvine, California, we entered into a new lease agreement commencing in February 2022 to relocate that office and warehouse space to Laguna
Hills, California. Pursuant to the lease agreement, the base rent of $
During the nine months ended September 30, 2022, we also entered into
several other non-cancelable operating lease agreements with terms greater than one year and established an operating lease liability
of $
At September 30, 2022 the total operating lease liability was $
Revenue Recognition
We recognize revenue when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We do not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.
We recognize contract assets or unbilled receivables related to revenue recognized for services completed but not yet invoiced to our clients. Unbilled receivables are recorded when we have an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when we invoice clients, or receive customer cash payments, in advance of performing the related services under the terms of a contract. Remaining performance obligations represent the transaction price allocated to the performance obligations that are unsatisfied as of the end of each reporting period. Deferred revenue is recognized as revenue when we have satisfied the related performance obligation.
As of September 30, 2022, the total aggregate transaction price allocated
to the unsatisfied performance obligations was approximately $
As of December 31, 2021, the total aggregate transaction price allocated
to the unsatisfied performance obligations was approximately $
7
We defer costs to acquire contracts, including commissions, incentives
and payroll taxes if they are incremental and recoverable costs of obtaining a customer contract with a term exceeding one year. Deferred
contract costs are amortized to sales and marketing expense over the contract term, generally over one to three years. We have elected
to recognize the incremental costs of obtaining a contract with a term of less than one year as a selling expense when incurred. We include
deferred contract acquisition costs in “Prepaid expenses and other current assets” in the consolidated balance sheets. As
of September 30, 2022 and December 31, 2021, we deferred $
The following table summarizes net sales by revenue source (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Hardware and software | $ | $ | $ | $ | ||||||||||||
Consumables | ||||||||||||||||
Professional services | ||||||||||||||||
$ | $ | $ | $ |
Accounting Standards Not Yet Adopted
In September 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU will require the measurement of all expected credit losses for financial assets, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. In November 2019, the FASB issued ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which, among other things, defers the effective date of ASU 2016-13 for public filers that are considered smaller reporting companies, as defined by the SEC, to fiscal years beginning after December 15, 2022, including interim periods within those years. Early adoption is permitted. Although management continues to analyze the provisions of this ASU, currently, we believe the adoption of this ASU will not significantly impact the Company’s consolidated results of operations and financial position.
There are no other accounting standards that have been issued but not yet adopted that we believe could have a material impact on our consolidated financial statements.
Note 3: Acquisitions
Advanced Mobile Group, LLC
On January 31, 2022, we entered into a Membership Unit Purchase Agreement
and concurrently therewith closed upon the acquisition of all of the issued and outstanding membership interests of AMG for $
8
As of September 30, 2022, the allocation of the total consideration to the estimated fair value of acquired net assets as of the acquisition date for AMG is as follows (in thousands):
Cash | $ | |||
Accounts receivable | ||||
Inventory | ||||
Prepaids and other current assets | ||||
Customer lists and relationships | ||||
Trade name | ||||
Backlog | ||||
Developed technology | ||||
Accounts payable | ( | ) | ||
Accrued expenses | ( | ) | ||
Deferred revenue | ( | ) | ||
Total fair value excluding goodwill | ||||
Goodwill | ||||
Total consideration | $ |
The estimated useful lives of intangible assets recorded related to the AMG acquisition are as follows (in thousands):
Expected Life | ||
Customer lists and relationships | ||
Trade name | ||
Backlog | ||
Developed technology |
Other acquisition
In March 2022, we acquired the customer lists and relationships of
Boston Technologies, a provider of mobile order management and route accounting software for direct store delivery (DSD) operations,
for cash of $
Note 4: Intangible Assets
Definite lived intangible assets are as follows (in thousands):
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||
Gross Amount | Accumulated Amortization | Net Amount | Gross Amount | Accumulated Amortization | Net Amount | |||||||||||||||||||
Customer lists and relationships | $ | $ | ( | ) | $ | $ | $ | ( | ) | $ | ||||||||||||||
Trade names | ( | ) | ( | ) | ||||||||||||||||||||
Developed technology | ( | ) | ( | ) | ||||||||||||||||||||
Backlog | ( | ) | ( | ) | - | |||||||||||||||||||
$ | $ | ( | ) | $ | $ | $ | ( | ) | $ |
Amortization expense recognized during the three and nine months ended
September 30, 2022 was $
9
Note 5: Net Income Per Share
Basic net income per common share is computed by dividing the net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted net income per share is calculated similarly to basic per share amounts, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. For periods in which there is a net loss, potentially dilutive securities are excluded from the computation of fully diluted net loss per share as their effect is anti-dilutive.
Below is a reconciliation of the fully dilutive securities effect for the three and nine months ended September 30, 2022 and 2021 (in thousands, except per share data):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Net income attributable to common stockholders | $ | $ | $ | $ | ||||||||||||
Weighted average basic common shares outstanding | ||||||||||||||||
Dilutive effect of stock options, warrants and restricted stock | ||||||||||||||||
Weighted average shares for diluted earnings per share | ||||||||||||||||
Basic income per share | $ | $ | $ | $ | ||||||||||||
Diluted income per share | $ | $ | $ | $ |
Note 6: Line of Credit
Our Loan and Security Agreement (the “Loan Agreement”)
with MUFG Union Bank, National Association (the “Bank”) provides for a revolving line of credit of up to $
Interest and Fees
Loans under the Loan Agreement with an outstanding balance of at least
$
Covenants
10
As of September 30, 2022, we were in compliance with all of our covenants,
were eligible to borrow up to $
Note 7: Term Debt
EIDL Promissory Note
On August 27, 2020, we received $
Note 8: Stockholders’ Equity
We are authorized to issue two classes of stock designated as common
stock and preferred stock. As of September 30, 2022, we are authorized to issue
Reverse Stock Split
On December 13, 2021, DecisionPoint filed a Certificate of Amendment to the Amended and Restated Certificate of Incorporation (the “Certificate of Amendment”) with the Secretary of State of Delaware to effect a 1-for-2 reverse stock split of the outstanding shares of the Company’s common stock that were outstanding at the time the Certificate of Amendment was filed (the “Reverse Stock Split”).
As a result of the Reverse Stock Split, every two shares of issued
and outstanding common stock were automatically combined into one issued and outstanding share of common stock, without any change in
the par value per share. No fractional shares were issued as a result of the Reverse Stock Split. Any fractional shares that would otherwise
have resulted from the Reverse Stock Split were rounded up to the next whole number. The Reverse Stock Split reduced the number of shares
of common stock outstanding however, the number of authorized shares of common stock under the Certificate of Incorporation remained unchanged
at
Proportionate adjustments were made to the per share exercise price and the number of shares of common stock that may be purchased upon exercise of outstanding warrants and stock options granted by the Company, and the number of shares of Common Stock reserved for future issuance under the Company’s 2014 Equity Incentive Plan, as amended (the “2014 Plan”).
Warrants
The following table summarizes information about our outstanding common stock warrants as of September 30, 2022:
Date | Strike | Total Warrants Outstanding and | Total Exercise Price | Weighted Average Exercise | ||||||||||||||||
Issued | Expiration | Price | Exercisable | (in thousands) | Price | |||||||||||||||
Warrants - Common Stock | $ | $ | | |||||||||||||||||
Warrants - Common Stock | ||||||||||||||||||||
$ | $ |
In February 2021, the common stock warrants issued by the Company in
September 2016 were fully exercised by all of the holders on a cashless basis. As a result of the cashless exercise,
11
In September 2022, a portion of the common stock warrants issued by
the Company in 2018 were exercised by certain of the holders on a cashless basis. As a result of the cashless exercise,
Note 9: Share-Based Compensation
Under our amended 2014 Plan
Under the 2014 Plan, common stock incentives may be granted to our officers, employees, directors, consultants, and advisors (and prospective directors, officers, managers, employees, consultants and advisors) and our affiliates can acquire and maintain an equity interest in us, or be paid incentive compensation, which may (but need not) be measured by reference to the value of our common stock.
The 2014 Plan permits us to provide equity-based compensation in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, unrestricted stock and other stock bonus awards and performance compensation awards.
The 2014 Plan is administered by the Board of Directors, or a committee
appointed by the Board of Directors, which determines recipients and the number of shares subject to the awards, the exercise price and
the vesting schedule. The term of stock options granted under the 2014 Plan cannot exceed
The following table summarizes stock option activity under the 2014 Plan for the nine months ended September 30, 2022:
Stock Options | Grant Date Weighted Average Exercise Price | Weighted Average Remaining Contractual Life | Aggregate Intrinsic Value | |||||||||||||
(in years) | ($ in thousands) | |||||||||||||||
Outstanding at January 1, 2022 | $ | |||||||||||||||
Granted | ||||||||||||||||
Forfeited or expired | ( | ) | ||||||||||||||
Exercised | ( | ) | ||||||||||||||
Outstanding at September 30, 2022 | $ | $ | ||||||||||||||
Exercisable at September 30, 2022 | $ | $ |
12
During the nine months ended September 30, 2022, certain employees exercised vested stock options through a cashless exercise. The options exercised were net settled in satisfaction of the exercise price and employee share-based tax withholding. These shares were issued pursuant to an S-8 Registration Statement dated July 7, 2021 with respect to shares issuable pursuant to the 2014 Plan. The exercised options, utilizing a cashless exercise, are summarized in the following table:
Options exercised | Weighted Average Exercise Price | Shares Net Settled for Exercise | Shares Withheld for Taxes (1) | Net Shares Issued | Weighted Average Share Price | Employee Share-Based Tax Withholding (1) | ||||||||||||||||||||
$ | $ | $ |
(1) | Shares withheld for employee
taxes of |
Share-based compensation cost is measured at the grant date based on the fair value of the award. The fair values of stock options granted during the nine months ended September 30, 2022 were estimated using the Black-Scholes option-pricing model with the following assumptions:
Weighted average grant-date fair value per option granted | $ | ||
Expected option term in years | |||
Expected volatility factor | % | ||
Risk-free interest rate | % | ||
Expected annual dividend yield | % |
We estimate expected volatility using historical volatility of common stock of our peer group over a period equal to the expected life of the options. The expected term of the awards represents the period of time that the awards are expected to be outstanding. We considered expectations for the future to estimate employee exercise and post-vest termination behavior. We do not intend to pay common stock dividends in the foreseeable future, and therefore have assumed a dividend yield of zero. The risk-free interest rate is the yield on zero-coupon U.S. Treasury securities for a period that is commensurate with the expected term of the awards.
As of September 30, 2022, there was $
Note 10: Contingencies
Litigation
From time to time, we are subject to litigation incidental to the conduct of our business. When applicable, we record accruals for contingencies when it is probable that a liability will be incurred, and the amount of loss can be reasonably estimated. While the outcome of lawsuits and other proceedings against us cannot be predicted with certainty, in our opinion, individually or in the aggregate, no such lawsuits are expected to have a material effect on our condensed consolidated financial position or results of operations.
13
Concentrations
One customer accounted for
Two vendors accounted for
As of September 30, 2022, three vendors accounted for
A significant decrease or interruption in business from our significant customers or vendors could have a material adverse effect on our business, financial condition and results of operations. Financial instruments that potentially expose us to a concentration of credit risk principally consist of accounts receivable. We sell product to a large number of customers in many different geographic regions. To minimize credit risk, we perform ongoing credit evaluations of our customers’ financial condition.
14
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q contains statements that discuss future events or expectations, projections of results of operations or financial condition, trends in our business, business prospects and strategies and other “forward-looking” information. In some cases, you can identify “forward-looking statements” by words like “may,” “will,” “should,” “expects,” These statements may relate to, among other things, our expectations regarding for our financial results, revenue, operating expenses and other financial measures in future periods, and the adequacy of our sources of liquidity to satisfy our working capital needs, capital expenditures, and other liquidity requirements. Our actual results may differ materially from those anticipated in these forward-looking statements. Among the factors that could cause actual results to differ materially are the factors discussed under “Risk Factors” in documents and reports we have filed with the Securities and Exchange Commission. Some additional factors that could cause actual results to differ include:
● | our potential needs to obtain outside funding for our current and proposed operations and potential acquisition and expansion efforts; | |
● | the on-going effects of the COVID-19 pandemic, or any other health epidemic, on our business, and our clientele, together with the resulting on-going disruptions to supply chains, the labor markets, or the global economy as a whole; | |
● | the concentration of our customers and vendors and the potential effect of the loss of a significant customer or vendor; | |
● | debt obligations of the Company arising from our line of credit from time to time or otherwise; | |
● | our ability to integrate the business operations of businesses that we acquire from time to time; | |
● | our prior history of operating losses; | |
● | our ability to compete with companies producing similar products and services; | |
● | the scope of protection we are able to establish and maintain for intellectual property rights covering our products and technology; | |
● | the accuracy of our estimates regarding expenses, future revenue, capital requirements and needs for additional financing; | |
● | general economic conditions, including effects of inflation, market volatility, interest rate increases, general recession concerns in the U.S. and abroad, and effects of geopolitical events domestically and abroad; | |
● | our ability to develop innovative new products and services; and | |
● | our financial performance. |
Our financial statements are stated in United States Dollars (“$”) and are prepared in accordance with U.S. GAAP. In this Quarterly Report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.
15
Overview
We are a provider and integrator of mobility and wireless systems for business organizations. We design, deploy and support mobile computing systems that enable customers to access employers’ data networks at various locations (i.e., the retail selling floor, nurse workstations, warehouse and distribution centers or on the road deliveries via enterprise-grade handheld computers, printers, tablets, and smart phones). We also integrate data capture equipment including bar code scanners and radio frequency identification (RFID) readers.
We may from time to time make strategic acquisitions. For example, in January 2022, we completed the acquisition of Advanced Mobile Group, LLC (“AMG”), a privately held company headquartered in Doylestown, Pennsylvania. We acquired AMG to expand our mobility-first enterprise solutions and service offerings and grow its capabilities in the mid-Atlantic region. AMG is a regional leader providing services, hardware, software, integration, and wireless networking solutions, with deep experience in warehousing and distribution, manufacturing, mobile workforce automation, retailing, and healthcare segments, with approximately 600 customers.
The future direct and indirect impact of the COVID-19 pandemic on our business and results of operations is unknown and will depend on future developments, which fluctuate and are highly uncertain and cannot be predicted with confidence, including the ultimate duration and severity of the COVID-19 pandemic, the spread of new variants of the virus domestically or abroad, the effectiveness of vaccines and vaccination rates, and additional preventative and protective actions that governments, or we or our customers, may implement, which may result in an extended period of continued business disruption and reduced operations. Certain of our customers, particularly those in the retail sector, have at times been significantly impacted by COVID-19 and the pandemic has contributed to disruptions in supply chains and labor shortages across industries, and at times since the outbreak of the pandemic we have experienced supplier shipment delays due to a supply chain and logistic challenges resulting in delays in product revenue recognition. Our results of operations during the first nine months of 2022 are not necessarily indicative of results to be expected in the remainder of 2022 in light of the uncertainties surrounding the on-going impact of the COVID-19 pandemic and continuing issues with logistics and supply chain disruptions through the date of this report.
In addition, general economic uncertainty and volatility arising from geopolitical events and concerns, inflation, rises in energy prices, increased interest rates, recession concerns, and general declines in capital spending in the information technology sector (and the economy in general) make it difficult to predict changes in the purchasing requirements of our customers and the markets we serve and whether our results of operations will be materially impacted.
Components of Results of Operations
Net Sales
Net sales reflect revenue from the sale of hardware, software, consumables and professional services (including hardware and software maintenance) to our clients, net of sales taxes.
Revenue is recognized when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We do not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.
16
Cost of Sales, Sales and Marketing Expenses, and General and Administrative Expenses
The following illustrates the primary costs classified in each major expense category:
Cost of sales, include:
● | Cost of goods sold for hardware, software and consumables; | |
● | Cost of professional services, including maintenance; | |
● | Markdowns of inventory; and | |
● | Freight expenses. |
Sales and marketing expenses, include:
● | Sales salaries, benefits and commissions; | |
● | Consulting; | |
● | Marketing tools; | |
● | Travel; and | |
● | Marketing promotions and trade shows. |
General and administrative expenses, include:
● | Corporate payroll and benefits; | |
● | Depreciation and amortization; | |
● | Rent; | |
● | Utilities; and | |
● | Other administrative costs such as maintenance of corporate offices, supplies, legal, consulting, audit and tax preparation and other professional fees. |
17
Results of Operations
The following table summarizes key components of our results of operations for the periods indicated, both in dollars and as a percentage of our net sales (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Statements of Operations Data: | (unaudited) | |||||||||||||||
Net sales | $ | 25,713 | $ | 18,219 | $ | 72,940 | $ | 49,460 | ||||||||
Cost of sales | 19,959 | 14,031 | 56,184 | 37,938 | ||||||||||||
Gross profit | 5,754 | 4,188 | 16,756 | 11,522 | ||||||||||||
Sales and marketing expenses | 2,291 | 1,812 | 6,850 | 5,611 | ||||||||||||
General and administrative expenses | 1,936 | 1,498 | 6,155 | 4,592 | ||||||||||||
Total operating expenses | 4,227 | 3,310 | 13,005 | 10,203 | ||||||||||||
Operating income | 1,527 | 878 | 3,751 | 1,319 | ||||||||||||
Interest expense | (7 | ) | (17 | ) | (42 | ) | (67 | ) | ||||||||
Gain on extinguishment of debt | - | - | - | 1,211 | ||||||||||||
Other expense | - | - | (17 | ) | - | |||||||||||
Income before income taxes | 1,520 | 861 | 3,692 | 2,463 | ||||||||||||
Income tax expense | (409 | ) | (249 | ) | (1,008 | ) | (348 | ) | ||||||||
Net income attributable to common shareholders | $ | 1,111 | $ | 612 | $ | 2,684 | $ | 2,115 | ||||||||
Percentage of Net Sales: | ||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales | 77.6 | % | 77.0 | % | 77.0 | % | 76.7 | % | ||||||||
Gross profit | 22.4 | % | 23.0 | % | 23.0 | % | 23.3 | % | ||||||||
Sales and marketing expenses | 8.9 | % | 9.9 | % | 9.4 | % | 11.3 | % | ||||||||
General and administrative expenses | 7.5 | % | 8.2 | % | 8.4 | % | 9.3 | % | ||||||||
Total operating expenses | 16.4 | % | 18.2 | % | 17.8 | % | 20.6 | % | ||||||||
Operating income | 5.9 | % | 4.8 | % | 5.1 | % | 2.7 | % | ||||||||
Interest expense | — | % | 0.1 | % | 0.1 | % | 0.1 | % | ||||||||
Gain on extinguishment of debt | — | % | — | % | — | % | 2.4 | % | ||||||||
Other expense | — | % | — | % | — | % | — | % | ||||||||
Income before income taxes | 5.9 | % | 4.7 | % | 5.1 | % | 5.0 | % | ||||||||
Income tax expense | 1.6 | % | 1.4 | % | 1.4 | % | 0.7 | % | ||||||||
Net income attributable to common shareholders | 4.3 | % | 3.4 | % | 3.7 | % | 4.3 | % |
18
Results of Operations for the Third Quarter of 2022 Compared to the Third Quarter of 2021 (Unaudited)
Net sales
Three Months Ended September 30, | Dollar | Percent | ||||||||||||||
2022 | 2021 | Change | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Hardware and software | $ | 19,205 | $ | 12,743 | $ | 6,462 | 50.7 | % | ||||||||
Consumables | 1,783 | 1,606 | 177 | 11.0 | % | |||||||||||
Services | 4,725 | 3,870 | 855 | 22.1 | % | |||||||||||
$ | 25,713 | $ | 18,219 | $ | 7,494 | 41.1 | % |
Net sales increased by 41.1%, or $7.5 million, during the three months ended September 30, 2022 as compared to the same period of the prior year. The increase in net sales was primarily driven by two significant equipment orders by two of our large enterprise customers and a $2.7 million increase in overall net sales associated with sales by AMG which we acquired on January 31, 2022 (and, thus, there were no corresponding sales by AMG included in our results of operations for the comparable period in 2021).
Cost of sales
Three Months Ended September 30, | Dollar | Percent | ||||||||||||||
2022 | 2021 | Change | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Hardware and software | $ | 15,673 | $ | 10,092 | $ | 5,581 | 55.3 | % | ||||||||
Consumables | 1,250 | 1,175 | 75 | 6.4 | % | |||||||||||
Services | 3,036 | 2,764 | 272 | 9.8 | % | |||||||||||
$ | 19,959 | $ | 14,031 | $ | 5,928 | 42.2 | % |
Cost of sales increased by 42.3%, or $5.9 million during the three months ended September 30, 2022 as compared to the same prior year period primarily due to higher hardware sales volume and a $1.7 million increase in overall cost of sales associated with cost of sales of AMG that we acquired on January 31, 2022 (and, thus, there were no corresponding costs of sales of AMG included in our results of operations for the comparable period in 2021).
Gross profit
Three Months Ended September 30, | ||||||||
2022 | 2021 | |||||||
(dollars in thousands) | ||||||||
Gross profit: | ||||||||
Hardware and software | $ | 3,532 | $ | 2,651 | ||||
Consumables | 533 | 431 | ||||||
Services | 1,689 | 1,106 | ||||||
Total gross profit | $ | 5,754 | $ | 4,188 | ||||
Gross profit percentage: | ||||||||
Hardware and software | 18.4 | % | 20.8 | % | ||||
Consumables | 29.9 | % | 26.8 | % | ||||
Services | 35.7 | % | 28.6 | % | ||||
Total gross profit percentage | 22.4 | % | 23.0 | % |
Gross profit increased $1.6 million for the three months ended September 30, 2022 as compared to the prior year period, primarily as a result of overall higher sales volume and the other impacts noted above. Overall gross profit margin decreased 60 basis points due to a shift in mix to hardware sales with lower profit margins.
19
Sales and marketing expenses
Three Months Ended September 30, | Dollar | Percent | ||||||||||||||
2022 | 2021 | Change | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Sales and marketing expenses | $ | 2,291 | $ | 1,812 | $ | 479 | 26.4 | % | ||||||||
As a percentage of sales | 8.8 | % | 9.9 | % | (1.1 | )% |
Sales and marketing expenses increased $0.5 million, or 26.4%, for the three months ended September 30, 2022 as compared to the prior year period primarily due to increased commissions on higher sales volume during the third quarter of 2022, combined with increased expenses for AMG operations that were acquired on January 31, 2022 (and, thus, there were not corresponding sales and marketing expenses of AMG included in our results of operations for the comparable period in 2021). As a percentage of sales, sales and marketing expenses decreased 110 basis points primarily due to higher sales volume for the three months ended September 30, 2022.
General and administrative expenses
Three Months Ended September 30, | Dollar | Percent | ||||||||||||||
2022 | 2021 | Change | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
General and administrative expenses | $ | 1,936 | $ | 1,498 | $ | 438 | 29.2 | % | ||||||||
As a percentage of sales | 7.5 | % | 8.2 | % | (0.7 | )% |
General and administrative expenses increased $0.4 million, or 29.2%, for the three months ended September 30, 2022 as compared to the same period of the prior year. The increase in these expenses was due to higher professional fees, increased rent costs and a $0.2 million increase in expenses primarily associated with AMG (which we acquired in January 2022, and, thus, there were no corresponding general and administrative expenses by AMG included in our results of operations for the comparable period in 2021). As a percentage of sales, general and administrative costs decreased 70 basis points primarily due the higher sales volume in the third quarter of 2022.
Interest expense. The decrease in interest expense to $7,000 for the third quarter of 2022 from $17,000 from the same period last year was due to a decrease in debt levels as compared to the same period last year.
Income tax expense. Income tax expense was approximately $0.4 million for the three months ended September 30, 2022 compared to $0.2 million for the three months ended September 30, 2021. The income tax expense was primarily due to higher income before income taxes.
Net income. Net income was $1.1 million compared to $0.6 million in the same period last year.
20
Results of Operations for the Nine Months Ended September 30, 2022 Compared to the Nine Months Ended September 30, 2021 (Unaudited)
Net sales
Nine Months Ended September 30, | Dollar | Percent | ||||||||||||||
2022 | 2021 | Change | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Hardware and software | $ | 54,105 | $ | 33,464 | $ | 20,641 | 61.7 | % | ||||||||
Consumables | 5,154 | 4,382 | 772 | 17.6 | % | |||||||||||
Professional services | 13,681 | 11,614 | 2,067 | 17.8 | % | |||||||||||
$ | 72,940 | $ | 49,460 | $ | 23,480 | 47.5 | % |
Net sales increased by 47.5%, or $23.5 million, during the nine months ended September 30, 2022 as compared to the same period of the prior year. The increase in net sales was primarily driven by an increase of $9.0 million in two unplanned significant equipment orders by two of our large enterprise customers and a $6.8 million increase in overall net sales associated with sales by AMG which we acquired on January 31, 2022 (and, thus, there were no corresponding sales by AMG included in our results of operations for the comparable period in 2021).
Cost of sales
Nine Months Ended September 30, | Dollar | Percent | ||||||||||||||
2022 | 2021 | Change | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Hardware and software | $ | 43,580 | $ | 26,831 | $ | 16,749 | 62.4 | % | ||||||||
Consumables | 3,633 | 3,117 | 516 | 16.6 | % | |||||||||||
Professional services | 8,971 | 7,990 | 981 | 12.3 | % | |||||||||||
$ | 56,184 | $ | 37,938 | $ | 18,246 | 48.1 | % |
Cost of sales increased by 48.1%, or $18.2 million during the nine months ended September 30, 2022 as compared to the same prior year period primarily due to higher hardware sales volume and a $4.4 million increase in overall cost of sales associated with cost of sales of AMG that we acquired on January 31, 2022 (and, thus, there were no corresponding costs of sales of AMG included in our results of operations for the comparable period in 2021).
Gross profit
Nine Months Ended September 30, | ||||||||
2022 | 2021 | |||||||
(dollars in thousands) | ||||||||
Gross profit: | ||||||||
Hardware and software | $ | 10,526 | $ | 6,633 | ||||
Consumables | 1,521 | 1,265 | ||||||
Professional services | 4,709 | 3,624 | ||||||
Total gross profit | $ | 16,756 | $ | 11,522 | ||||
Gross profit percentage: | ||||||||
Hardware and software | 19.5 | % | 19.8 | % | ||||
Consumables | 29.5 | % | 28.9 | % | ||||
Professional services | 34.4 | % | 31.2 | % | ||||
Total gross profit percentage | 23.0 | % | 23.3 | % |
Gross profit increased $5.2 million for the nine months ended September 30, 2022 as compared to the prior year period, primarily as a result of overall higher sales volume and the other impacts noted above. Overall gross profit margin decreased 30 basis points due to a shift in mix to hardware sales with lower profit margins.
21
Sales and marketing expenses
Nine Months Ended September 30, | Dollar | Percent | ||||||||||||||
2022 | 2021 | Change | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Sales and marketing expenses | $ | 6,850 | $ | 5,611 | $ | 1,239 | 22.1 | % | ||||||||
As a percentage of sales | 9.4 | % | 11.3 | % | (1.9 | )% |
Sales and marketing expenses increased $1.2 million, or 22.1%, for the nine months ended September 30, 2022 as compared to the prior year period primarily due to increased commissions on higher sales volume during the nine months ended September 30, 2022, combined with increased expenses for AMG operations that were acquired on January 31, 2022 (and, thus, there were no corresponding sales and marketing expenses of AMG included in our results of operations for the comparable period in 2021). As a percentage of sales, sales and marketing expenses decreased 190 basis points primarily due to the higher sales volume for the nine months ended September 30, 2022.
General and administrative expenses
Nine Months Ended September 30, | Dollar | Percent | ||||||||||||||
2022 | 2021 | Change | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
General and administrative expenses | $ | 6,155 | $ | 4,592 | $ | 1,563 | 34.0 | % | ||||||||
As a percentage of sales | 8.4 | % | 9.3 | % | (0.9 | )% |
General and administrative expenses increased $1.6 million, or 34.1%, for the nine months ended September 30, 2022 as compared to the same period of the prior year. The increase in these expenses was due to increased stock compensation expense, professional and accounting fees, and business insurance, and a $0.6 million increase in expenses associated with AMG (which we acquired in January 2022 and, thus, there were no corresponding general and administrative expenses by AMG included in our results of operations for the comparable period in 2021). As a percentage of sales, general and administrative costs decreased 90 basis points primarily due to higher sales volume for the nine months ended September 30, 2022.
Interest expense. The decrease in interest expense to $42,000 from $67,000 last year was due to a decrease in average debt balances as compared to the same period last year.
Gain on extinguishment of debt. We recorded a gain on extinguishment of debt of $1.2 million during the nine months ending September 30, 2021 in connection with the SBA’s forgiveness of the PPP Loans.
Income tax expense. Income tax expense was approximately $1.0 million and $0.3 million for the nine months ended September 30, 2022 and September 30, 2021, respectively. The higher income tax rate this period is associated with higher income before income taxes and in the prior year period, the PPP loan forgiveness was not subject to federal income tax.
Net income. Net income was $2.7 million compared to $2.1 million in the same period last year.
22
Liquidity and Capital Resources
As of September 30, 2022, our principal sources of liquidity were cash totaling $9.4 million and $9.0 million of availability under our line of credit. In recent years, we have financed our operations primarily through cash generated from operating activities, borrowings from term loans and our line of credit. In certain prior years, we generated operating losses and negative cash flows from operating activities as reflected in our accumulated deficit. We have generated operating income for each of the years ended December 31, 2018 through December 31, 2021. Based on our recent trends and our current projections, we expect to generate cash from operations for the year ending December 31, 2022. Given our projections, combined with our existing cash and credit facilities, we believe the Company has sufficient liquidity for at least the next 12 months.
Our ability to continue to meet our cash requirements will depend on, among other things, the continued effects of COVID-19 on U.S. and global economic activity, continuing on-going disruptions in supply chains and labor shortages across industry sectors, the effects of inflation, the effects of interest rate increases, recession concerns, and our ability to achieve anticipated levels of revenues and cash flow from operations, our ability to manage costs and working capital successfully and the continued availability of financing, if needed. We cannot provide any assurance that our assumptions used to estimate our liquidity requirements will remain accurate due to, among other things, the macro-economic environment and the unpredictability of the COVID-19 global pandemic and its effect on our company, customers and suppliers. Consequently, the duration of the pandemic, the volatile economic environment and our estimates on the severity of the impact on our future earnings and cash flows could change and have a material impact on our results of operations and financial condition. In the event of a sustained market deterioration, and declines in net sales, we may need additional liquidity, which would require us to evaluate available alternatives and take appropriate actions. We cannot provide any assurance that we will be able to obtain any additional sources of financing or liquidity on acceptable terms, or at all.
Working Capital (Deficit)
September 30, 2022 | December 31, 2021 | Increase/ (Decrease) | ||||||||||
(in thousands) | ||||||||||||
Current assets | $ | 27,951 | $ | 19,334 | $ | 8,617 | ||||||
Current liabilities | 29,230 | 18,352 | 10,878 | |||||||||
Working capital (deficit) | $ | (1,279 | ) | $ | 982 | $ | (2,261 | ) |
The working capital deficit as of September 30, 2022 was primarily due to the cash paid for the acquisition of AMG and to the increase in accounts payable. Furthermore, deferred revenue increased at September 30, 2022 as compared to December 31, 2021, adding to the deficit. This was due to an $8.7 million large enterprise retail customer order placed in January 2022, all of which was paid in cash as of September 30, 2022. The estimated cost to deliver this order is approximately $7.4 million.
Line of Credit
On July 30, 2021, we entered into a Loan and Security Agreement (the “Loan Agreement”) with MUFG Union Bank, National Association. The Loan Agreement provides for a revolving line of credit of up to $9.0 million with our obligations being secured by a security interest in substantially all of our assets. Loans extended to us under the Loan Agreement are scheduled to mature on July 31, 2024.
As of September 30, 2022, we were eligible to borrow up to $9.0 million, and had no outstanding borrowings under the line of credit.
EIDL Promissory Note
On August 27, 2020, we received $150,000 in connection with a promissory note from the SBA under the Economic Injury Disaster Loan (“EIDL”) program pursuant to the CARES Act. Under the terms of the EIDL promissory note, interest accrues on the outstanding principal at an interest rate of 3.75% per annum and with a term of 30 years with equal monthly payments of principal and interest of $731 that began on August 27, 2021.
23
Cash Flow Analysis
Nine Months Ended September 30, | ||||||||
2022 | 2021 | |||||||
(in thousands) | ||||||||
Net cash provided by operating activities | $ | 13,936 | $ | 2,225 | ||||
Net cash used in investing activities | (5,824 | ) | (405 | ) | ||||
Net cash used in financing activities | (1,252 | ) | (1,229 | ) | ||||
Net increase in cash | $ | 6,860 | $ | 591 |
Operating Activities
Net cash provided by operating activities increased to $13.9 million for the nine months ended September 30, 2022 from $2.2 million for the nine months ended September 30, 2021. The increase was primarily due to increases in both accounts payable and deferred revenue during the nine months ended September 30, 2022.
Investing Activities
Net cash used in investing activities was $5.8 million for the nine months ended September 30, 2022 which is comprised of cash payments in connection with the acquisition of AMG, the acquisition of the customer list and relationships of Boston Technologies, and capital expenditures of property and equipment. Net cash used in investing activities was $0.4 million for the nine months ended September 30, 2021 which was comprised of cash payments delivered in the first half of 2021 in connection with the acquisition of ExtenData and purchases of capital expenditures of property and equipment.
Financing Activities
Net cash used in financing activities was $1.3 million for the nine months ended September 30, 2022 due to the payment of employee taxes on the cashless exercise of employee stock options offset by proceeds from the exercise of employee stock options. Net cash used in financing activities was $1.2 million for the nine months ended September 30, 2021, which was primarily comprised of payments on the line of credit.
Stock Issuances
For the nine months ended September 30, 2022, certain employees exercised vested stock options previously granted under the 2014 Plan through a cashless exercise. The options exercised were net settled in satisfaction of the exercise price and employee share-based tax withholding. These shares were issued pursuant to an S-8 Registration Statement dated July 7, 2021 with respect to shares issuable pursuant to the 2014 Plan. The exercised options, utilizing a cashless exercise, are summarized in the following table:
Options exercised | Weighted Average Exercise Price | Shares Net Settled for Exercise | Shares Withheld for Taxes | Net Shares Issued | Weighted Average Share Price | Employee Share-Based Tax Withholding | ||||||||||||||||||||
550,834 | $ | 3.48 | 194,681 | 142,479 | 213,674 | $ | 9.85 | $ | 1,403,191 |
In addition, we issued 78,958 shares of common stock for proceeds of $153,908 in cash related to the exercise of stock options.
In September 2022, a portion of the common stock warrants issued by the Company in 2018 were exercised by certain of the holders on a cashless basis. As a result of the cashless exercise, 97,408 shares of common stock were issued.
24
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires the appropriate application of certain accounting policies, some of which require us to make estimates and assumptions about future events and their impact on amounts reported in our condensed consolidated financial statements. Since future events and their impact cannot be determined with absolute certainty, the actual results will inevitably differ from our estimates.
Acquisition of Advanced Mobile Group, LLC
We completed the acquisition of Advanced Mobile Group, LLC (“AMG”) for $5.1 million on January 31, 2022. We accounted for this transaction under the acquisition method of accounting for business combinations. Accordingly, the purchase price was allocated, on a preliminary basis, to the assets acquired and liabilities assumed based on their respective estimated fair values, including identified intangible assets of $2.2 million and resulting goodwill of $1.9 million. Our preliminary fair value estimates of intangible assets were determined using valuation techniques based on estimates and assumptions used for similar intangible assets we acquired in connection with the acquisition of ExtenData in December 2020. As disclosed in Note 3 to the accompanying condensed consolidated financial statements, during the quarter ended September 30, 2022, management continued to refine its estimates of the fair value of assets acquired and liabilities assumed. Included in the purchase price of AMG, is contingent consideration of $0.5 million, subject to EBITDA results of AMG during each of the two years following the closing of the acquisition. We estimated the fair value of the contingent consideration based on the financial forecasts of AMG. The estimated fair values associated with the acquisition of AMG are subject to change during the measurement period which is not expected to exceed one year after the date of acquisition. Any adjustments to our preliminary purchase price allocation identified during the measurement period will be recognized in the period in which the adjustments are determined and recorded against goodwill.
For a description of other critical accounting policies and estimates, refer to Part II, Item 7, Critical Accounting Policies and Estimates in our Annual Report on Form 10-K for the year ended December 31, 2021. Other than the acquisition of AMG, there have been no material changes to our critical accounting estimates since our Annual Report on Form 10-K for the year ended December 31, 2021.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
We are subject to interest rate risk in connection with borrowings, if any, under our line of credit, which bears interest at variable rates. As of September 30, 2022, we had no outstanding borrowings under our credit facility.
25
Impact of Inflation
Our results of operations and financial condition are presented based on historical cost. While it is difficult to accurately measure the impact of inflation due to the imprecise nature of the estimates required, we believe the effects of inflation, if any, on our results of operations and financial condition have been immaterial.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2022. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including its principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Our evaluation of internal controls excluded an assessment of the internal control over financial reporting for AMG, a business that we acquired on January 31, 2022. We are currently in the process of conducting an assessment of AMG’s controls and procedures and will complete our assessment within one year. Based on the evaluation of our disclosure controls and procedures as of September 30, 2022, excluding an assessment of AMG’s internal control of financial reporting, our principal executive officer and principal financial officer concluded that, as of such date, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There were no material changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
26
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The information contained in “Note 10: Contingencies” to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q is incorporated by reference into this Item.
Item 1A. Risk Factors
In addition to the other information set forth in this Quarterly Report on Form 10-Q, please refer to the section titled Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2021 for a detailed discussion of certain risks that affect us.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Effective September 2022 we issued 97,408 shares of common stock upon the exercise of warrants issued in 2018 in one or more private placements. In each case the holders exercised the warrants on a cashless basis. The shares issued upon exercise of the warrants were issued under the exemptions afforded under Section 4(a)(2) of the Securities Act of 1933 and Rule 506 promulgated thereunder.
27
Item 6. Exhibits
EXHIBIT INDEX
28
SIGNATURES
Under the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report was signed on behalf of the Registrant by the authorized person named below.
DECISIONPOINT SYSTEMS, INC. | ||
Dated: November 14, 2022 | By: | /s/ Steve Smith |
Name: | Steve Smith | |
Title: | Chief Executive Officer | |
(Principal Executive Officer) and Director | ||
Dated: November 14, 2022 | By: | /s/ Melinda Wohl |
Name: | Melinda Wohl | |
Title: | Vice President Finance and Administration | |
(Principal Financial Officer and | ||
Principal Accounting Officer) |
29