UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
(Mark One)
For
the quarterly period ended
For the transition period from _______________ to _______________.
Commission
file number:
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code
(Former name, former address and former fiscal year, if changed since last report) |
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol | Name on Each Exchange on Which Registered | ||
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of May
10, 2023 there were
TABLE OF CONTENTS
i
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
DecisionPoint Systems, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except par value)
(Unaudited)
March 31, 2023 | December 31, 2022 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | $ | ||||||
Accounts receivable, net | ||||||||
Inventory, net | ||||||||
Deferred costs | ||||||||
Prepaid expenses and other current assets | ||||||||
Total current assets | ||||||||
Operating lease assets | ||||||||
Property and equipment, net | ||||||||
Deferred costs, net of current portion | ||||||||
Deferred tax assets | ||||||||
Intangible assets, net | ||||||||
Goodwill | ||||||||
Other assets | ||||||||
Total assets | $ | $ | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | $ | ||||||
Accrued expenses and other current liabilities | ||||||||
Deferred revenue | ||||||||
Current portion of long-term debt | ||||||||
Current portion of operating lease liabilities | ||||||||
Total current liabilities | ||||||||
Deferred revenue, net of current portion | ||||||||
Long-term debt | ||||||||
Noncurrent portion of operating lease liabilities | ||||||||
Other liabilities | ||||||||
Total liabilities | ||||||||
Commitments and contingencies (Notes 6, 7 and 10) | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $ | ||||||||
Additional paid-in capital | ||||||||
Accumulated deficit | ( | ) | ( | ) | ||||
Total stockholders’ equity | ||||||||
Total liabilities and stockholders’ equity | $ | $ |
See Accompanying Notes to the Condensed Consolidated Financial Statements.
1
DecisionPoint Systems, Inc.
Condensed Consolidated Statements of Income and Comprehensive Income
(in thousands, except per share data)
(Unaudited)
Three Months Ended March 31, | ||||||||
2023 | 2022 | |||||||
Net sales: | ||||||||
Product | $ | $ | ||||||
Service | ||||||||
Net sales | ||||||||
Cost of sales: | ||||||||
Product | ||||||||
Service | ||||||||
Cost of sales | ||||||||
Gross profit | ||||||||
Operating expenses: | ||||||||
Sales and marketing expense | ||||||||
General and administrative expenses | ||||||||
Total operating expenses | ||||||||
Operating income | ||||||||
Interest expense | ( | ) | ( | ) | ||||
Other, net | - | |||||||
Income before income taxes | ||||||||
Income tax (expense) benefit | ( | ) | ||||||
Net income and comprehensive income attributable to common stockholders | $ | $ | ||||||
Earnings per share attributable to stockholders: | ||||||||
Basic | $ | $ | ||||||
Diluted | $ | $ | ||||||
Weighted average common shares outstanding | ||||||||
Basic | ||||||||
Diluted |
See Accompanying Notes to the Condensed Consolidated Financial Statements.
2
DecisionPoint Systems, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
For the Three Ended March 31, 2023 and 2022
(in thousands)
(Unaudited)
Common Stock | Additional Paid-in | Accumulated | Total Stockholders ’ | |||||||||||||||||
Shares | Amount | Capital | Deficit | Equity | ||||||||||||||||
Balance at December 31, 2022 | $ | | $ | $ | ( | ) | $ | |||||||||||||
Net income | - | |||||||||||||||||||
Share-based compensation expense | - | |||||||||||||||||||
Exercise of stock options | ||||||||||||||||||||
Balance at March 31, 2023 | $ | $ | $ | ( | ) | $ |
Common Stock | Additional Paid-in | Accumulated | Total Stockholders’ | |||||||||||||||||
Shares | Amount | Capital | Deficit | Equity | ||||||||||||||||
Balance at December 31, 2021 | $ | | $ | $ | ( | ) | $ | |||||||||||||
Net income | - | |||||||||||||||||||
Share-based compensation expense | - | |||||||||||||||||||
Cashless exercise of stock options (Note 9) | ( | ) | ( | ) | ||||||||||||||||
Balance at March 31, 2022 | $ | $ | $ | ( | ) | $ |
See Accompanying Notes to the Condensed Consolidated Financial Statements
3
DecisionPoint Systems, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Three Months Ended March 31, | ||||||||
2023 | 2022 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | $ | ||||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||||||||
Depreciation and amortization | ||||||||
Share-based compensation expense | ||||||||
Allowance for doubtful accounts | ||||||||
Provision for inventory obsolescence | - | |||||||
Deferred income taxes, net | ( | ) | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | ( | ) | ( | ) | ||||
Inventory | ( | ) | ||||||
Deferred costs | ( | ) | ( | ) | ||||
Prepaid expenses and other current assets | ( | ) | ( | ) | ||||
Accounts payable | ( | ) | ||||||
Accrued expenses and other current liabilities | ( | ) | ( | ) | ||||
Operating lease liabilities | ( | ) | ||||||
Deferred revenue | ||||||||
Net cash (used in) provided by operating activities | ( | ) | ||||||
Cash flows from investing activities | ||||||||
Cash paid for acquisitions, net of cash acquired | - | ( | ) | |||||
Purchases of property and equipment | ( | ) | ( | ) | ||||
Net cash used in investing activities | ( | ) | ( | ) | ||||
Cash flows from financing activities | ||||||||
Line of credit, net | - | |||||||
Payment under term loan | ( | ) | - | |||||
Proceeds from term loan | - | |||||||
Proceeds from exercise of stock options | - | |||||||
Net cash provided by financing activities | - | |||||||
Change in cash | ||||||||
Cash, beginning of period | ||||||||
Cash, end of period | $ | $ | ||||||
Supplemental disclosures of cash flow information | ||||||||
Cash paid for interest | $ | $ | ||||||
Cash paid for income taxes | $ | $ | ||||||
Non-cash investing and financing activities | ||||||||
Right of use assets obtained in exchange for new operating lease liabilities | $ | - | $ | |||||
Cashless exercise of stock options | $ | - | $ |
See Accompanying Notes to the Condensed Consolidated Financial Statements.
4
DecisionPoint Systems, Inc.
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Note 1: Description of Business
DecisionPoint Systems, Inc., which we sometimes refer to as the “Company”, “we” or “us”, is an enterprise mobility systems integrator that, through its subsidiaries, sells, installs, deploys and repairs mobile computing and wireless systems that are used both within a company’s facilities and in the field. These systems generally include mobile computers, mobile application software, and related data capture equipment including bar code scanners and radio frequency identification (“RFID”) readers. We also provide services, consulting, staging, kitting, deployment, maintenance, proprietary and third-party software and software customization as an integral part of our customized solutions for our customers. The suite of products utilizes the latest technologies with the intent to make complex mobile technologies easy to use, understand and keep running within all vertical markets such as merchandising, sales and delivery, field service, logistics and transportation and warehouse management.
In
June 2018, we acquired
In
December 2020, we acquired
In
January 2022, we acquired
Note 2: Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation
We have prepared the accompanying unaudited condensed consolidated financial statements of DecisionPoint Systems, Inc. and its subsidiaries on the accrual basis of accounting in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”). The accompanying condensed consolidated financial statements include the accounts of DecisionPoint Systems, Inc. and its wholly owned subsidiaries, DecisionPoint Systems International (“DPSI”), DecisionPoint Systems Group, Inc. (“DPS Group”), RDS, ExtenData and AMG. AMG was acquired on January 31, 2022, and as such, has been consolidated into our financial position and results of operations beginning February 1, 2022. All intercompany accounts and transactions have been eliminated in consolidation. These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted from these interim financial statements as permitted by SEC rules and regulations. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2022.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all normal and recurring adjustments necessary to present fairly the financial condition, results of operations and cash flows for the interim periods presented. The results of operations for the three months ended March 31, 2023 are not necessarily indicative of results to be expected for the full fiscal year.
5
Operating Segments
Under the Financial Accounting Standards Board Accounting Standards Codification 280-10, two or more operating segments may be aggregated into a single operating segment for financial reporting purposes if aggregation is consistent with the objective and basic principles, if the segments have similar characteristics, and if the segments are similar in each of the following areas: (i) the nature of products and services, (ii) the nature of the production processes, (iii) the type or class of customer for their products and services, and (iv) the methods used to distribute their products or provide their services. We believe each of the Company’s segments meet these criteria as they provide similar products and services to similar customers using similar methods of production and distribution. Because we believe each of the criteria set forth above has been met and each of the Company’s segments has similar characteristics, we aggregate results of operations in one reportable operating segment.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Certain accounting policies involve judgments and uncertainties to such an extent that there is a reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. We evaluate our estimates and assumptions on a regular basis.
Inventory
Inventory
consists solely of finished goods and is stated at the lower of cost or net realizable value. Cost is determined under the first-in,
first-out (FIFO) method. We periodically review our inventory and make provisions as necessary for estimated obsolete and slow-moving
goods. The creation of such provisions results in reduction of inventory to net realizable value and a charge to cost of sales. Inventories
are reflected in the accompanying condensed consolidated balance sheets net of a valuation allowance of $
6
Income Taxes
Our
quarterly provision for income taxes uses an annual effective tax rate based on the expected annual income and statutory tax rates. Our
effective tax rate, including discrete items as more fully described below, was
We
recognize excess tax benefits (windfalls) and excess tax deficiencies (shortfalls) as discrete items in income taxes in the period that
stock options are exercised. For the three months ended March 31, 2023, we recorded no income tax benefit nor deferred tax asset
related to excess tax benefits for stock option exercises which represents the difference in deferred tax assets recorded at fair value
during the vesting period and the actual deferred tax assets realized based on the intrinsic value on the date of exercise. For the three
months ended March 31, 2022, we had recorded an income tax benefit of $
Operating Leases
For
non-cancelable operating lease agreements, operating lease assets and operating lease liabilities are established for leases with an
expected term greater than
We
have an operating lease for the office and warehouse space in Laguna Hills, California. Pursuant to the lease agreement, the base rent
of $
We
also have operating leases for office space in Delray Beach, Florida, Southbury, Connecticut, and Doylestown, Pennsylvania with various
fixed minimum monthly payments totaling $
At
March 31, 2023, the total operating lease liability was $
Revenue Recognition
We recognize revenue when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We do not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.
We recognize contract assets or unbilled receivables related to revenue recognized for services completed but not yet invoiced to our clients. Unbilled receivables are recorded when we have an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when we invoice clients, or receive customer cash payments, in advance of performing the related services under the terms of a contract. Remaining performance obligations represent the transaction price allocated to the performance obligations that are unsatisfied as of the end of each reporting period. Deferred revenue is recognized as revenue when we have satisfied the related performance obligation.
As
of March 31, 2023, the total aggregate transaction price allocated to the unsatisfied performance obligations was approximately $
As
of December 31, 2022, the total aggregate transaction price allocated to the unsatisfied performance obligations was approximately $
The following tables summarizes the deferred revenue activity for the three months ending March 31, 2023 (in thousands):
Beginning balance at December 31, 2022 | $ | |||
Additions | ||||
Revenue recognized from beginning of period | ( | ) | ||
Revenue recognized from additions | ( | ) | ||
Ending balance at March 31, 2023 | $ |
7
We
defer costs to acquire contracts, including commissions, incentives and payroll taxes if they are incremental and recoverable costs of
obtaining a customer contract with a term exceeding
The following table summarizes net sales by revenue source (in thousands):
Three Months Ended March 31, | ||||||||
2023 | 2022 | |||||||
Hardware and software | $ | $ | ||||||
Consumables | ||||||||
Professional services | ||||||||
$ | $ |
Recently Adopted Accounting Standards
In September 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU requires the measurement of all expected credit losses for financial assets, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. In November 2019, the FASB issued ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which, among other things, deferred the effective date of ASU 2016-13 for public filers that are considered smaller reporting companies, as defined by the SEC, to fiscal years beginning after December 15, 2022, including interim periods within those years. The Company adopted this accounting update in the first quarter of 2023 on a prospective basis. The adoption of this ASU did not have a material impact on the Company’s condensed consolidated financial statements.
Note 3: Acquisitions
Advanced Mobile Group, LLC
On
January 31, 2022, we entered into a Membership Unit Purchase Agreement and concurrently therewith closed upon the acquisition of all
of the issued and outstanding membership interests of AMG for $
In the fourth quarter of 2022, we finalized our analysis of the estimated fair value of the acquisition purchase price (including earn-outs) and the estimated fair value of the assets acquired and liabilities assumed in the acquisition. Relative to the provisional amounts recorded as of March 31, 2022, changes to the fair value of assets and liabilities assumed at the date of AMG acquisition were a result of updating the purchase price allocation and were comprised of (i) $0.5 million decrease in customer lists and relationships, (ii) a $0.1 million decrease in the trade name, (iii) a $0.1 million increase in backlog, (iv) a $0.1 million increase in developed technology, (v) a $0.1 million decrease in deferred revenue, (vi) a $0.9 million decrease in deferred tax assets and (vii) a $1.4 million increase in goodwill.
8
As of December 31, 2022, the allocation of the total consideration to the estimated fair value of acquired net assets as of the acquisition date for AMG was as follows (in thousands):
Cash | $ | |||
Accounts receivable | ||||
Inventory | ||||
Prepaids and other current assets | ||||
Customer lists and relationships | ||||
Trade name | ||||
Backlog | ||||
Developed technology | ||||
Accounts payable | ( | ) | ||
Accrued expenses | ( | ) | ||
Deferred tax liabilities | ( | ) | ||
Deferred revenue | ( | ) | ||
Total fair value excluding goodwill | ||||
Goodwill | ||||
Total consideration | $ |
The estimated useful lives of intangible assets recorded related to the AMG acquisition are as follows:
Expected Life | ||||
Customer lists and relationships | ||||
Trade name | ||||
Backlog | ||||
Developed technology |
Other acquisition
In
March 2022, we acquired the customer lists and relationships of Boston Technologies, a provider of mobile order management and route
accounting software for direct store delivery (DSD) operations, for cash of $
Note 4: Intangible Assets
Definite lived intangible assets are as follows (in thousands):
March 31, 2023 | December 31, 2022 | |||||||||||||||||||||||
Gross Amount | Accumulated Amortization | Net Amount | Gross Amount | Accumulated Amortization | Net Amount | |||||||||||||||||||
Customer lists and relationships | $ | $ | ( | ) | $ | $ | $ | ( | ) | $ | ||||||||||||||
Trade names | ( | ) | ( | ) | ||||||||||||||||||||
Developed technology | ( | ) | ( | ) | ||||||||||||||||||||
Backlog | ( | ) | ( | ) | ||||||||||||||||||||
$ | $ | ( | ) | $ | $ | $ | ( | ) | $ |
Amortization
expense recognized during the three ended March 31, 2023 and 2022 was $
9
Note 5: Net Income Per Share
Basic net income per common share is computed by dividing the net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted net income per share is calculated similarly to basic per share amounts, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. For periods in which there is a net loss, potentially dilutive securities are excluded from the computation of fully diluted net loss per share as their effect is anti-dilutive.
Below is a reconciliation of the fully dilutive securities effect for the three months ended March 31, 2023 and 2022 (in thousands, except per share data):
2023 | 2022 | |||||||
Net income attributable to common stockholders | $ | $ | ||||||
Weighted average basic shares outstanding | ||||||||
Dilutive effect of stock options and restricted stock | ||||||||
Weighted average shares for diluted earnings per share | ||||||||
Basic income per share | $ | $ | ||||||
Diluted income per share | $ | $ |
Note 6: Line of Credit
Our
Loan and Security Agreement (the “Loan Agreement”) with MUFG Union Bank, National Association (the “Bank”), as amended, provides for a revolving line of credit of up to $
Interest and Fees
Loans
under the Loan Agreement with an outstanding balance of at least $
Covenants
10
As
of March 31, 2023 we were in compliance with all of our covenants, were eligible to borrow up to $
Note 7: Term Debt
MUFG Promissory Note
We
entered into a $
EIDL Promissory Note
On
August 27, 2020, we received $
Note 8: Stockholders’ Equity
We
are authorized to issue two classes of stock designated as common stock and preferred stock. As of March 31, 2023, we are authorized
to issue
Warrants
The following table summarizes information about our outstanding common stock warrants as of March 31, 2023:
Date | Strike | Total Warrants Outstanding and | Total Exercise Price | Weighted Average Exercise | ||||||||||||||||||||
Issued | Expiration | Price | Exercisable | (in thousands) | Price | |||||||||||||||||||
Warrants - Common Stock | $ | $ | ||||||||||||||||||||||
Warrants - Common Stock | ||||||||||||||||||||||||
$ | $ |
11
Note 9: Share-Based Compensation
Under
our amended 2014 Plan
Under the 2014 Plan, common stock incentives may be granted to our officers, employees, directors, consultants, and advisors (and prospective directors, officers, managers, employees, consultants and advisors) and our affiliates can acquire and maintain an equity interest in us, or be paid incentive compensation, which may (but need not) be measured by reference to the value of our common stock.
The 2014 Plan permits us to provide equity-based compensation in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, unrestricted stock and other stock bonus awards and performance compensation awards.
The
2014 Plan is administered by the Board of Directors, or a committee appointed by the Board of Directors, which determines recipients
and the number of shares subject to the awards, the exercise price and the vesting schedule. The term of stock options granted under
the 2014 Plan cannot exceed
The following table summarizes stock option activity under the 2014 Plan for the three months ended March 31, 2023:
Stock Options | Grant Date Weighted Average Exercise Price | Weighted Average Remaining Contractual Life | Aggregate Intrinsic Value | |||||||||||||
(in years) | ($ in thousands) | |||||||||||||||
Outstanding at December 31, 2022 | $ | |||||||||||||||
Granted | ||||||||||||||||
Forfeited or expired | ||||||||||||||||
Exercised | ( | ) | ||||||||||||||
Outstanding at March 31, 2023 | $ | $ | ||||||||||||||
Exercisable at March 31, 2023 | $ | $ |
12
Share-based compensation cost is measured at the grant date based on the fair value of the award. The fair values of stock options granted during the three months ended March 31, 2023 were estimated using the Black-Scholes option-pricing model with the following assumptions:
Weighted average grant-date fair value per option granted | $ | |||
Expected option term in years | ||||
Expected volatility factor | % | |||
Risk-free interest rate | % | |||
Expected annual dividend yield | % |
We estimate expected volatility using historical volatility of common stock of our peer group over a period equal to the expected life of the options. The expected term of the awards represents the period of time that the awards are expected to be outstanding. We considered expectations for the future to estimate employee exercise and post-vest termination behavior. We do not intend to pay common stock dividends in the foreseeable future, and therefore have assumed a dividend yield of zero. The risk-free interest rate is the yield on zero-coupon U.S. Treasury securities for a period that is commensurate with the expected term of the awards.
As
of March 31, 2023, there was $
Note 10: Contingencies
Litigation
From time to time, we are subject to litigation incidental to the conduct of our business. When applicable, we record accruals for contingencies when it is probable that a liability will be incurred, and the amount of loss can be reasonably estimated. While the outcome of lawsuits and other proceedings against us cannot be predicted with certainty, in our opinion, individually or in the aggregate, no such lawsuits are expected to have a material effect on our condensed consolidated financial position or results of operations.
13
Concentrations
One
customer accounted for
Three
vendors accounted for
As
of March 31, 2023, three vendors accounted for
A significant decrease or interruption in business from our significant customers or vendors could have a material adverse effect on our business, financial condition and results of operations. Financial instruments that potentially expose us to a concentration of credit risk principally consist of accounts receivable. We sell product to a large number of customers in many different geographic regions. To minimize credit risk, we perform ongoing credit evaluations of our customers’ financial condition.
Note 11: Subsequent Events
On
March 31, 2023, we entered into a Stock Purchase Agreement to acquire all of the issued and outstanding shares of stock of Macro Integration
Services, Inc. (“Macro”), a corporation organized under the laws of the State of North Carolina, for a purchase price of
$
14
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q contains statements that discuss future events or expectations, projections of results of operations or financial condition, trends in our business, business prospects and strategies and other “forward-looking” information. In some cases, you can identify “forward-looking statements” by words like “may,” “will,” “should,” “expects,” These statements may relate to, among other things, our expectations regarding for our financial results, revenue, operating expenses and other financial measures in future periods, and the adequacy of our sources of liquidity to satisfy our working capital needs, capital expenditures, and other liquidity requirements. Our actual results may differ materially from those anticipated in these forward-looking statements. Among the factors that could cause actual results to differ materially are the factors discussed under “Risk Factors” in documents and reports we have filed with the Securities and Exchange Commission. Some additional factors that could cause actual results to differ include:
● | our estimates regarding expenses, future revenue, capital requirements and liquidity; | |
● | our plans to obtain any requisite outside funding for our current and proposed operations and potential acquisition and expansion efforts; | |
● | the success of the Company’s plan for growth, both internally and through pursuit of suitable acquisition candidates; | |
● | the ultimate impact of the COVID-19 pandemic, or any other health epidemic, on our business, and clientele, our suppliers, or the global economy as a whole; | |
● | the concentration of our customers and vendors and the potential effect of the loss of a significant customer or vendor; | |
● | debt obligations of the Company arising from our line of credit and term loan from time to time or otherwise; | |
● | our ability to integrate the business operations of businesses that we acquire from time to time; | |
● | the possibility that we may be adversely affected by other economic, business or competitive factors including market volatility, inflation, increases in interest rates, supply chain interruptions, and may not be able to manage other risks and uncertainties; | |
● | our ability to compete with companies producing similar products and services; | |
● | the scope of protection we are able to establish and maintain for intellectual property rights covering our products and technology; | |
● | the accuracy of our estimates regarding expenses, future revenue, capital requirements and needs for additional financing; | |
● | our ability to develop and maintain our corporate infrastructure, including our internal controls; | |
● | general economic conditions, including effects of inflation, market volatility, interest rate increases, general recession concerns in the U.S. and abroad, and effects of geopolitical events domestically and abroad; | |
● | our ability to develop innovative new products and services; and | |
● | our financial performance. |
Our financial statements are stated in United States Dollars (“$”) and are prepared in accordance with U.S. GAAP. In this Quarterly Report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.
Overview
We are a provider and integrator of mobility and wireless systems for business organizations. We design, deploy and support mobile computing systems that enable customers to access employers’ data networks at various locations (i.e., the retail selling floor, nurse workstations, warehouse and distribution centers or on the road deliveries via enterprise-grade handheld computers, printers, tablets, and smart phones). We also integrate data capture equipment including bar code scanners and radio frequency identification (RFID) readers.
15
We may from time to time make strategic acquisitions. For example, in January 2022, we completed the acquisition of Advanced Mobile Group, LLC (“AMG”), a privately held company headquartered in Doylestown, Pennsylvania. We acquired AMG to expand our mobility-first enterprise solutions and service offerings and grow its capabilities in the mid-Atlantic region. AMG is a regional leader providing services, hardware, software, integration, and wireless networking solutions, with deep experience in warehousing and distribution, manufacturing, mobile workforce automation, retailing, and healthcare segments, with approximately 600 customers.
General economic uncertainty and volatility arising from geopolitical events and concerns, inflation, rises in energy prices, increased interest rates, recession concerns, and general declines in capital spending in the information technology sector (and the economy in general) make it difficult to predict changes in the purchasing requirements of our customers and the markets we serve and whether our results of operations will be materially impacted.
Components of Results of Operations
Net Sales
Net sales reflect revenue from the sale of hardware, software, consumables and professional services (including hardware and software maintenance) to our clients, net of sales taxes.
Revenue is recognized when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We do not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.
Cost of Sales, Sales and Marketing Expenses, and General and Administrative Expenses
The following illustrates the primary costs classified in each major expense category:
Cost of sales, include:
● | Cost of goods sold for hardware, software and consumables; | |
● | Cost of professional services, including maintenance; | |
● | Markdowns of inventory; and | |
● | Freight expenses. |
Sales and marketing expenses, include:
● | Sales salaries, benefits and commissions; | |
● | Consulting; | |
● | Marketing tools; | |
● | Travel; and | |
● | Marketing promotions and trade shows. |
General and administrative expenses, include:
● | Corporate payroll and benefits; | |
● | Depreciation and amortization; | |
● | Rent; | |
● | Utilities; and | |
● | Other administrative costs such as maintenance of corporate offices, supplies, legal, consulting, audit and tax preparation and other professional fees. |
16
Results of Operations
The following table summarizes key components of our results of operations for the periods indicated, both in dollars and as a percentage of our net sales (in thousands):
Three Months Ended March 31, | ||||||||
2023 | 2022 | |||||||
Statements of Income Data: | ||||||||
Net sales | $ | 27,039 | $ | 19,721 | ||||
Cost of sales | 20,989 | 15,047 | ||||||
Gross profit | 6,050 | 4,674 | ||||||
Sales and marketing expenses | 2,368 | 2,175 | ||||||
General and administrative expenses | 2,494 | 2,261 | ||||||
Total operating expenses | 4,862 | 4,436 | ||||||
Operating income | 1,188 | 238 | ||||||
Interest expense | (13 | ) | (25 | ) | ||||
Other, net | - | 4 | ||||||
Income before income taxes | 1,175 | 217 | ||||||
Income tax (expense) benefit | (309 | ) | 637 | |||||
$ | 866 | $ | 854 | |||||
Percentage of Net Sales: | ||||||||
Net sales | 100.0 | % | 100.0 | % | ||||
Cost of sales | 77.6 | % | 76.3 | % | ||||
Gross profit | 22.4 | % | 23.7 | % | ||||
Sales and marketing expenses | 8.8 | % | 11.0 | % | ||||
General and administrative expenses | 9.2 | % | 11.5 | % | ||||
Total operating expenses | 18.0 | % | 22.5 | % | ||||
Operating income | 4.4 | % | 1.2 | % | ||||
Interest expense | 0.0 | % | -0.1 | % | ||||
Other, net | 0.0 | % | 0.0 | % | ||||
Income before income taxes | 4.3 | % | 1.1 | % | ||||
Income tax (expense) benefit | -1.1 | % | 3.2 | % | ||||
Net income | 3.2 | % | 4.3 | % |
Results of Operations for the First Quarter of 2023 Compared to the First Quarter of 2022 (Unaudited)
Net sales
Three
Months Ended | Dollar | Percent | ||||||||||||||
2023 | 2022 | Change | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Hardware and software | $ | 20,540 | $ | 14,300 | $ | 6,240 | 43.6 | % | ||||||||
Consumables | 1,626 | 1,280 | 346 | 27.0 | % | |||||||||||
Services | 4,873 | 4,141 | 732 | 17.7 | % | |||||||||||
$ | 27,039 | $ | 19,721 | $ | 7,318 | 37.1 | % |
Net sales increased by 37.1%, or $7.3 million, during the three months ended March 31, 2023 as compared to the same period of the prior year. Hardware and software net sales increased $6.2 million, during the three months ended March 31, 2023, primarily due a $4.8 million increase in hardware sales to our largest customer and a $0.8 million increase in software licenses to two new customers in the first quarter of 2023. Consumables increased $0.3 million during the three months ended March 31, 2023 primarily due to increased first quarter sales to one of our existing customers and services increased primarily due the $0.8 million increase in deployment services to many customers.
17
Cost of sales
Three Months Ended March 31, 2023, | Dollar | Percent | ||||||||||||||
2023 | 2022 | Change | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Hardware and software | $ | 16,706 | $ | 11,537 | $ | 5,169 | 44.8 | % | ||||||||
Consumables | 1,179 | 885 | 294 | 33.2 | % | |||||||||||
Services | 3,104 | 2,625 | 479 | 18.2 | % | |||||||||||
$ | 20,989 | $ | 15,047 | $ | 5,942 | 39.5 | % |
Cost of sales increased by 39.5%, or $5.9 million during the three months ended March 31, 2023 as compared to the same prior year period primarily due to higher hardware sales volume and the corresponding increase in costs associated with those sales.
Gross profit
Three
Months Ended | ||||||||
2023 | 2022 | |||||||
(dollars in thousands) | ||||||||
Gross profit: | ||||||||
Hardware and software | $ | 3,834 | $ | 2,763 | ||||
Consumables | 448 | 395 | ||||||
Services | 1,768 | 1,516 | ||||||
Total gross profit | $ | 6,050 | $ | 4,674 | ||||
Gross profit percentage: | ||||||||
Hardware and software | 18.7 | % | 19.3 | % | ||||
Consumables | 27.6 | % | 30.9 | % | ||||
Services | 36.3 | % | 36.6 | % | ||||
Total gross profit percentage | 22.4 | % | 23.7 | % |
Gross profit increased $1.4 million for the three months ended March 31, 2023 as compared to the prior year period, primarily as a result of overall higher sales volume and the other impacts noted above. Overall gross profit margin decreased 130 basis points due to a shift in mix to hardware sales with lower profit margins from our largest customer.
Sales and marketing expenses
Three
Months Ended | Dollar | Percent | ||||||||||||||
2023 | 2022 | Change | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Sales and marketing expenses | $ | 2,368 | $ | 2,175 | $ | 193 | 8.9 | % | ||||||||
As a percentage of sales | 8.8 | % | 11.0 | % | (2.2 | )% |
Sales and marketing expenses increased $0.2 million, or 8.9%, for the three months ended March 31, 2023 as compared to the prior year period primarily due to (i) $41,000 in increased salaries for new sales personnel hired during the first quarter of 2023, (ii) $41,000 in increased expenses related to trade shows and (iii) $50,000 in increased consulting costs. As a percentage of sales, sales and marketing expenses decreased 220 basis points primarily due to higher sales volume for the three months ended March 31, 2023.
18
General and administrative expenses
Three
Months Ended | Dollar | Percent | ||||||||||||||
2023 | 2022 | Change | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
General and administrative expenses | $ | 2,494 | $ | 2,261 | $ | 233 | 10.3 | % | ||||||||
As a percentage of sales | 9.2 | % | 11.5 | % | (2.3 | )% |
General and administrative expenses increased $0.2 million, or 10.3%, for the three months ended March 31, 2023 as compared to the same period of the prior year. The increase in these expenses was primarily due to a (i) a $68,000 bad debt expense incurred due to a client bankruptcy, (ii) a $32,000 increase in accounting fees due to an increase in audit fees and fees related to the April 2023 acquisition of Macro Integration, (iii) a $30,000 increase in warehouse salaries due to additional headcount in the first quarter of 2023, and (iv) a $112,000 increase in depreciation and amortization expense due to three months of expense compared to in the 2023 period versus two months of expense during the period as a result of the acquisition of AMG on January 31. As a percentage of sales, general and administrative costs decreased 220 basis points primarily due the higher sales volume in the first quarter of 2023.
Interest expense. The decrease in interest expense to $13,000 for the first quarter of 2023 from $25,000 from the same period last year was due to a decrease in debt levels as compared to the same period last year.
Income tax expense. Income tax expense was approximately $0.3 million for the three months ended March 31, 2023 compared to $0.6 million income tax benefit for the three months ended March 31, 2022. The prior year income tax benefit was due to lower income before income taxes and the recognition of excess tax benefits associated with stock option exercise activity in the first quarter of 2022.
Net income. Net income was $0.9 million, which was flat compared to $0.9 million in the same period last year.
Liquidity and Capital Resources
As of March 31, 2023, our principal sources of liquidity were cash totaling $18.0 million and $3.0 million of availability under our line of credit. In recent years, we have financed our operations primarily through cash generated from operating activities, borrowings from term loans and our line of credit. In certain prior years, we generated operating losses and negative cash flows from operating activities as reflected in our accumulated deficit. We have generated operating income for each of the years ended December 31, 2018 through December 31, 2022. Based on our recent trends and our current projections, we expect to generate cash from operations for the year ending December 31, 2023. Given our projections, combined with our existing cash and credit facilities, we believe the Company has sufficient liquidity for at least the next 12 months and beyond.
Our ability to continue to meet our cash requirements will depend on, among other things, global economic activity, continuing on-going disruptions in supply chains and labor shortages across industry sectors, the effects of inflation, the effects of interest rate increases, recession concerns, and our ability to achieve anticipated levels of revenues and cash flow from operations, our ability to manage costs and working capital successfully and the continued availability of financing, if needed. We cannot provide any assurance that our assumptions used to estimate our liquidity requirements will remain accurate due to, among other things, the macro-economic environment. Consequently, the volatile economic environment and our estimates on the severity of the impact on our future earnings and cash flows could change and have a material impact on our results of operations and financial condition. In the event of a sustained market deterioration, and declines in net sales, we may need additional liquidity, which would require us to evaluate available alternatives and take appropriate actions. We cannot provide any assurance that we will be able to obtain any additional sources of financing or liquidity on acceptable terms, or at all.
19
Working Capital (Deficit)
March 31, 2023 | December 31, 2022 | Increase/ (Decrease) | ||||||||||
(in thousands) | ||||||||||||
Current assets | $ | 53,516 | $ | 32,272 | $ | 21,244 | ||||||
Current liabilities | 40,561 | 31,665 | 8,896 | |||||||||
Working capital | $ | 12,955 | $ | 607 | $ | 12,348 |
The working capital increase as of March 31, 2023 was primarily due to the net cash proceeds from the $7.0 million draw on our revolving line of credit and the $5.0 million term loan that closed on March 31, 2023 to fund the acquisition of Macro which closed on April 1, 2023.
Line of Credit
Our Loan and Security Agreement (the “Loan Agreement”) with MUFG Union Bank, National Association (the “Bank”), as amended, provides for a revolving line of credit of up to $10.0 million with our obligations being secured by a security interest in substantially all of our assets. Loans extended to us under the Loan Agreement are scheduled to mature on July 31, 2026. Effective March 27, 2023, we entered into an amendment letter (“Amendment”) with the Bank that served to amend certain terms of the Loan Agreement and increased the revolving line of credit available to us from $9.0 million to $10.0 million. The Amendment also served to modify certain covenants in the original Loan Agreement. On March 31, 2023, we drew down $7.0 million of this facility.
MUFG Promissory Note
We entered into a $5.0 million promissory note agreement, effective March 27, 2023, with the Bank. Principal and interest payments on this note are due in quarterly installments of $250,000 on the last day of each quarter commencing June 30, 2023, with an interest rate based on Term SOFR (secured overnight financing rate) as administered by the Federal Reserve Bank of New York. This note matures March 31, 2028.
Cash Flow Analysis
Three Months Ended March 31, | ||||||||
2023 | 2022 | |||||||
(in thousands) | ||||||||
Net cash (used in) provided by operating activities | $ | (1,496 | ) | $ | 11,669 | |||
Net cash used in investing activities | (176 | ) | (4,907 | ) | ||||
Net cash provided by financing activities | 12,005 | - | ||||||
Net increase in cash | $ | 10,333 | $ | 6,762 |
Operating Activities
Net cash used in operating activities decreased to $1.5 million for the three months ended March 31, 2023 from net cash provided by operating activities of $11.7 million for the three months ended March 31, 2022. The decrease was primarily due to (i) a $6.4 million decrease in collections of deferred revenue, (ii) a $9.4 million increase in accounts receivable, and, offset by a $1.9 million decreases in accrued liabilities during the three months ended March 31, 2023.
20
Investing Activities
Net cash used in investing activities was $0.2 million for the three months ended March 31, 2023 which is comprised of capital expenditures of property and equipment. Net cash used in investing activities was $4.9 million for the three months ended March 31, 2022, which was comprised of $4.5 million in cash payments related to the acquisition of AMG in the first quarter of 2022 and $0.4 million in capital expenditures of property and equipment.
Financing Activities
Net cash used in financing activities was $12.0 million for the three months ended March 31, 2023 due to the $7.0 million draw on the revolving line of credit and the proceeds from the $5.0 million term loan which were used to fund the acquisition of Macro Integration on April 1, 2023. There were no financing activities during the three months ended March 31, 2022.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires the appropriate application of certain accounting policies, some of which require us to make estimates and assumptions about future events and their impact on amounts reported in our condensed consolidated financial statements. Since future events and their impact cannot be determined with absolute certainty, the actual results will inevitably differ from our estimates.
For a description of other critical accounting policies and estimates, refer to Part II, Item 7, Critical Accounting Policies and Estimates in our Annual Report on Form 10-K for the year ended December 31, 2022. There have been no material changes to our critical accounting estimates since our Annual Report on Form 10-K for the year ended December 31, 2022.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are a smaller reporting company, as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended, for this reporting period and are not required to provide the information required under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2023. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including its principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Based on the evaluation of our disclosure controls and procedures as of March 31, 2023, our principal executive officer and principal financial officer concluded that, as of such date, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There were no material changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
21
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The information contained in “Note 10: Contingencies” to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q is incorporated by reference into this Item.
Item 1A. Risk Factors
In addition to the other information set forth in this Quarterly Report on Form 10-Q, please refer to the section titled Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2022 for a detailed discussion of certain risks that affect us.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
22
Item 6. Exhibits
EXHIBIT INDEX
* | Filed herewith |
** | Furnished herewith |
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf of the undersigned thereunto duly authorized.
DECISIONPOINT SYSTEMS, INC. | ||
Date: May 15, 2023 | By: | /s/ Steve Smith |
Name: | Steve Smith | |
Title: | Chief Executive Officer | |
(Principal Executive Officer) and Director | ||
Date: May 15, 2023 | By: | /s/ Melinda Wohl |
Name: | Melinda Wohl | |
Title: | Vice President Finance and Administration | |
(Principal Financial Officer and | ||
Principal Accounting Officer) |
24